Utente:Fra/Sandbox: differenze tra le versioni
Vai alla navigazione
Vai alla ricerca
Fra (Discussione | contributi) |
Fra (Discussione | contributi) |
||
| Riga 249: | Riga 249: | ||
|22.253,75 € | |22.253,75 € | ||
|- | |- | ||
| colspan="3" rowspan="1" |''' | | colspan="3" rowspan="1" |'''Personnel costs''' | ||
|'''252.820,66 €''' | |'''252.820,66 €''' | ||
|- | |- | ||
| | | | ||
| colspan="2" rowspan="1" |'' | | colspan="2" rowspan="1" |''Wages and salaries'' | ||
|''207.095,18 €'' | |''207.095,18 €'' | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Wages and salaries | ||
|207.095,18 € | |207.095,18 € | ||
|- | |- | ||
| | | | ||
| colspan="2" rowspan="1" |'' | | colspan="2" rowspan="1" |''Social security contributions'' | ||
|''35.675,72 €'' | |''35.675,72 €'' | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Social security contributions | ||
|35.126,56 € | |35.126,56 € | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |INAIL | ||
|549,16 € | |549,16 € | ||
|- | |- | ||
| | | | ||
| colspan="2" rowspan="1" |'' | | colspan="2" rowspan="1" |''Termination payments'' | ||
|''10.049,76 €'' | |''10.049,76 €'' | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Termination payment provision | ||
|10.049,76 € | |10.049,76 € | ||
|- | |- | ||
| colspan="3" rowspan="1" |''' | | colspan="3" rowspan="1" |'''Provision and other expenses''' | ||
|'''31.216,45 €''' | |'''31.216,45 €''' | ||
|- | |- | ||
| | | | ||
| colspan="2" rowspan="1" |'' | | colspan="2" rowspan="1" |''Other operating expenses'' | ||
|''30.397,19 €'' | |''30.397,19 €'' | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Other expenses and losses | ||
|227,26 € | |227,26 € | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Special VAT scheme | ||
|15.622,21 € | |15.622,21 € | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Operating losses | ||
|1.200,40 € | |1.200,40 € | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Contributions to Wikimedia movement | ||
|10.002,18 € | |10.002,18 € | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |Subscriptions | ||
|3.072,17 € | |3.072,17 € | ||
|- | |- | ||
| | | | ||
| colspan="2" rowspan="1" |'' | | colspan="2" rowspan="1" |''Income tax'' | ||
|''819,26 €'' | |''819,26 €'' | ||
|- | |- | ||
| | | | ||
| | | | ||
| | |IRAP | ||
|819,26 € | |819,26 € | ||
|- | |- | ||
| colspan="3" rowspan="1" |''' | | colspan="3" rowspan="1" |'''Total expendure''' | ||
|'''502.884,85 €''' | |'''502.884,85 €''' | ||
|- | |- | ||
| colspan="3" rowspan="1" |''' | | colspan="3" rowspan="1" |'''Result''' | ||
|'''4.805,85 €''' | |'''4.805,85 €''' | ||
|} | |} | ||
Versione delle 14:54, 15 ott 2019
Conto economico
| Value of production and other revenues | 507.686,59 € | ||
| Revenues from rendering of services | 50.444,51 € | ||
| Sponsorships | 18.000,00 € | ||
| Training courses | 600,00 € | ||
| Rendering of services | 19.237,95 € | ||
| Counseling activities | 12.606,56 € | ||
| Other revenues | 4.216,13 € | ||
| Non operating profits | 195,20 € | ||
| Special VAT scheme | 3.834,22 € | ||
| Refunds | 186,71 € | ||
| Revenues from institutional activities | 453.025,95 € | ||
| Membership fees | 7.250,00 € | ||
| Donations | 20.330,26 € | ||
| 5x1000 (Tax donations) | 397.698,35 € | ||
| Contributions from Wikimedia Foundation | 15.132,49 € | ||
| Occasional fundraising activities | 1.546,00 € | ||
| Revenues from institutional activities | 10.068,85 € | ||
| Other revenues from institutional activities | 1.000,00 € | ||
| Financial income and expenditure | 4,11 € | ||
| Other financial income | 2,42 € | ||
| Bank deposit interest | 2,42 € | ||
| Interest and other financial expenditure | 1,69 € | ||
| Passive rounding | 1,69 € | ||
| Total income | 507.690,70 € | ||
| Cost of production | 218.847,74 € | ||
| Raw and consumable materials | 5.525,48 € | ||
| Communication and promotional materials | 3.391,93 € | ||
| Purchase of products and materials | 735,88 € | ||
| Stationery | 1.397,67 € | ||
| Cost for services | 213.322,26 € | ||
| Communication and promotional services | 8.262,38 € | ||
| Travel expenses | 1.606,74 € | ||
| Organization of events | 5.045,43 € | ||
| Participation to events | 1.611,00 € | ||
| Insurance | 2.094,02 € | ||
| Postal services | 4.303,29 € | ||
| Professional services | 39.665,32 € | ||
| Legal consultant expenses | 20.409,60 € | ||
| Telephone | 2.094,50 € | ||
| Collaborators | 47.357,91 € | ||
| Social security contributions | 9.730,80 € | ||
| Food and accommodation | 4.548,77 € | ||
| Rent | 7.500,00 € | ||
| Bank costs | 3.213,18 € | ||
| Other services | 809,68 € | ||
| Occasional staff | 5.708,20 € | ||
| Software licences | 4.746,32 € | ||
| Staff training | 1.800,00 € | ||
| Ordinary manteinance | 45,00 € | ||
| Web services | 6.640,99 € | ||
| Staff and board members travel expenses | 14.784,38 € | ||
| Members and volunteers travel expenses | 22.253,75 € | ||
| Personnel costs | 252.820,66 € | ||
| Wages and salaries | 207.095,18 € | ||
| Wages and salaries | 207.095,18 € | ||
| Social security contributions | 35.675,72 € | ||
| Social security contributions | 35.126,56 € | ||
| INAIL | 549,16 € | ||
| Termination payments | 10.049,76 € | ||
| Termination payment provision | 10.049,76 € | ||
| Provision and other expenses | 31.216,45 € | ||
| Other operating expenses | 30.397,19 € | ||
| Other expenses and losses | 227,26 € | ||
| Special VAT scheme | 15.622,21 € | ||
| Operating losses | 1.200,40 € | ||
| Contributions to Wikimedia movement | 10.002,18 € | ||
| Subscriptions | 3.072,17 € | ||
| Income tax | 819,26 € | ||
| IRAP | 819,26 € | ||
| Total expendure | 502.884,85 € | ||
| Result | 4.805,85 € | ||